{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["收入预算表4","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入预算表4","index":0,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[1,0,1,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,11],[18,0,18,1]],"flags":["formulas_cached_only"]}
["附件4："]
["2014年青阳县招商局公共财政预算财政收入预算表"]
[{"$nulls":8},"单位：万元"]
["科目编码","科目名称","合计","上年结余","财政拨款收入","纳入专户管理的政府非税收入","其他收入"]
[{"$nulls":6},"小计","事业收入","经营收入","上级补助收入","附属单位上缴收入","其他"]
["201","一般公共服务支出",126.9,null,126.9]
[20113,"商贸事务",126.9,null,126.9]
["2011301","行政运行（商贸事务）",71.9,null,71.9]
[2011308,"专项业务费支出",{"v":55,"d":"55.0"},null,{"v":55,"d":"55.0"}]
[208,"社会保障和就业支出",3.46,null,3.46]
[20803,"财政对社会保险基金的补助",3.46,null,3.46]
[2080302,"失业保险",0.74,null,0.74]
[2080303,"基本医疗保险",2.39,null,2.39]
[2080304,"工伤保险",1.84,null,1.84]
[2080305,"生育保险",0.15,null,0.15]
["221","住房保障支出",7.35,null,7.35]
[22102,"住房改革支出",7.35,null,7.35]
[2210201,"住房公积金",7.35,null,7.35]
["合计",null,137.71,null,137.71]
["本表列示到政府支出功能分类科目项级科目"]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}