{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["支出预算表5","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出预算表5","index":0,"n_rows":20,"n_cols":6,"rows_kept":20,"merged":[[1,0,1,5],[17,0,17,1]],"flags":["formulas_cached_only"]}
["附件5："]
["2014年青阳县招商局公共财政预算财政支出预算表"]
[{"$nulls":5},"单位：万元"]
["科目编码","科目名称","合计","基本支出","项目支出","备注"]
["201","一般公共服务支出",126.9,71.9,{"v":55,"d":"55.0"}]
[20113,"商贸事务",126.9,71.9,{"v":55,"d":"55.0"}]
["2011301","行政运行（商贸事务）",71.9,71.9]
[2011308,"专项业务费支出",{"v":55,"d":"55.0"},null,{"v":55,"d":"55.0"}]
[208,"社会保障和就业支出",3.46,3.46]
[20803,"财政对社会保险基金的补助",3.46,3.46]
[2080302,"失业保险",0.74,0.74]
[2080303,"基本医疗保险",2.39,2.39]
[2080304,"工伤保险",1.84,1.84]
[2080305,"生育保险",0.15,0.15]
["221","住房保障支出",7.35,7.35]
[22102,"住房改革支出",7.35,7.35]
[2210201,"住房公积金",7.35,7.35]
["合计",null,{"v":137.71,"d":"137.7"},{"v":82.71,"d":"82.7"},{"v":55,"d":"55.0"}]
["注：1.本表反映部门本年度公共财政预算支出计划情况。"]
["    2.本表列示到政府支出功能分类项级科目。"]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}