{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["新报表页7"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"新报表页7","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["附表7"]
["2016年部门支出预算总表"]
["部门名称：青阳县招商局",{"$nulls":3},"单位：万元"]
["功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称"]
["合计",null,{"v":165.778391,"d":"165.78"},{"v":110.778391,"d":"110.78"},{"v":55,"d":"55.00"}]
["201","一般公共服务支出",{"v":132.379458,"d":"132.38"},{"v":77.379458,"d":"77.38"},{"v":55,"d":"55.00"}]
["  20113","  商贸事务",{"v":132.379458,"d":"132.38"},{"v":77.379458,"d":"77.38"},{"v":55,"d":"55.00"}]
["    2011301","    行政运行（商贸事务）",{"v":77.379458,"d":"77.38"},{"v":77.379458,"d":"77.38"},{"v":0,"d":"0.00"}]
["    2011308","    招商引资",{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"v":55,"d":"55.00"}]
["208","社会保障和就业支出",{"v":17.532005,"d":"17.53"},{"v":17.532005,"d":"17.53"},{"v":0,"d":"0.00"}]
["  20803","  财政对社会保险基金的补助",{"v":17.532005,"d":"17.53"},{"v":17.532005,"d":"17.53"},{"v":0,"d":"0.00"}]
["    2080301","    财政对基本养老保险基金的补助",{"v":16.691136,"d":"16.69"},{"v":16.691136,"d":"16.69"},{"v":0,"d":"0.00"}]
["    2080302","    财政对失业保险基金的补助",{"v":0.451026,"d":"0.45"},{"v":0.451026,"d":"0.45"},{"v":0,"d":"0.00"}]
["    2080304","    财政对工伤保险基金的补助",{"v":0.150342,"d":"0.15"},{"v":0.150342,"d":"0.15"},{"v":0,"d":"0.00"}]
["    2080305","    财政对生育保险基金的补助",{"v":0.239501,"d":"0.24"},{"v":0.239501,"d":"0.24"},{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",{"v":3.891888,"d":"3.89"},{"v":3.891888,"d":"3.89"},{"v":0,"d":"0.00"}]
["  21005","  医疗保障",{"v":3.891888,"d":"3.89"},{"v":3.891888,"d":"3.89"},{"v":0,"d":"0.00"}]
["    2100501","    行政单位医疗",{"v":3.891888,"d":"3.89"},{"v":3.891888,"d":"3.89"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":11.97504,"d":"11.98"},{"v":11.97504,"d":"11.98"},{"v":0,"d":"0.00"}]
["  22102","  住房改革支出",{"v":11.97504,"d":"11.98"},{"v":11.97504,"d":"11.98"},{"v":0,"d":"0.00"}]
["    2210201","    住房公积金",{"v":11.97504,"d":"11.98"},{"v":11.97504,"d":"11.98"},{"v":0,"d":"0.00"}]