{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["公开01表","公开02表","公开03表","公开04表","公开05表","公开06表","公开07表","公开08表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开01表","index":0,"n_rows":33,"n_cols":4,"rows_kept":33,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
[{"$nulls":3},"公开01表"]
["编制单位：",null,null,"金额单位：万元"]
["收入","","支出",""]
["项目","决算数","项目","决算数"]
["一、财政拨款收入",{"v":2709000.8,"d":"2709000.80"},"一、一般公共服务支出",2576317.48]
["二、上级补助收入","","二、外交支出",""]
["三、事业收入","","三、国防支出",""]
["四、经营收入","","四、公共安全支出",""]
["五、附属单位上缴收入","","五、教育支出",""]
["六、其他收入","","六、科学技术支出",""]
["","","七、文化体育与传媒支出",""]
["","","八、社会保障和就业支出",1066.62]
["","","九、医疗卫生与计划生育支出",{"v":32282.7,"d":"32282.70"}]
["","","十、节能环保支出",""]
["","","十一、城乡社区支出",""]
["","","十二、农林水支出",""]
["","","十三、交通运输支出",""]
["","","十四、资源勘探信息等支出",""]
["","","十五、商业服务业等支出",""]
["","","十六、金融支出",""]
["","","十七、援助其他地区支出",""]
["","","十八、国土海洋气象等支出",""]
["","","十九、住房保障支出",{"v":99334,"d":"99334.00"}]
["","","二十、粮油物资储备支出",""]
["","","二十一、其他支出",""]
["","","二十二、债务还本支出",""]
["","","二十三、债务付息支出",""]
["本年收入合计",{"v":2709000.8,"d":"2709000.80"},"本年支出合计",{"v":2709000.8,"d":"2709000.80"}]
[" 用事业基金弥补收支差额","","结余分配",""]
["     年初结转和结余","","     年末结转和结余",""]
["","","",""]
["总计",{"v":2709000.8,"d":"2709000.80"},"总计",{"v":2709000.8,"d":"2709000.80"}]

{"sheet":"公开02表","index":1,"n_rows":20,"n_cols":11,"rows_kept":20,"merged":[[0,0,0,10],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：",{"$nulls":9},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","合计",{"v":2709000.8,"d":"2,709,000.80"},{"v":2709000.8,"d":"2,709,000.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":2576317.48,"d":"2,576,317.48"},{"v":2576317.48,"d":"2,576,317.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["20106","","","财政事务",{"v":2576317.48,"d":"2,576,317.48"},{"v":2576317.48,"d":"2,576,317.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2010601","","","  行政运行",{"v":761699.01,"d":"761,699.01"},{"v":761699.01,"d":"761,699.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2010650","","","  事业运行",{"v":677724.39,"d":"677,724.39"},{"v":677724.39,"d":"677,724.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2010699","","","  其他财政事务支出",{"v":1136894.08,"d":"1,136,894.08"},{"v":1136894.08,"d":"1,136,894.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["208","","","社会保障和就业支出",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["20803","","","财政对社会保险基金的补助",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080302","","","  财政对失业保险基金的补助",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"公开03表","index":2,"n_rows":20,"n_cols":10,"rows_kept":20,"merged":[[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：",{"$nulls":8},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["类","款","项","合计",{"v":2709000.8,"d":"2,709,000.80"},{"v":2709000.8,"d":"2,709,000.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":2576317.48,"d":"2,576,317.48"},{"v":2576317.48,"d":"2,576,317.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20106","","","财政事务",{"v":2576317.48,"d":"2,576,317.48"},{"v":2576317.48,"d":"2,576,317.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010601","","","  行政运行",{"v":761699.01,"d":"761,699.01"},{"v":761699.01,"d":"761,699.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010650","","","  事业运行",{"v":677724.39,"d":"677,724.39"},{"v":677724.39,"d":"677,724.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010699","","","  其他财政事务支出",{"v":1136894.08,"d":"1,136,894.08"},{"v":1136894.08,"d":"1,136,894.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20803","","","财政对社会保险基金的补助",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080302","","","  财政对失业保险基金的补助",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"公开04表","index":3,"n_rows":33,"n_cols":4,"rows_kept":33,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表"]
[{"$nulls":3},"公开04表"]
["编制单位：",null,null,"金额单位：万元"]
["收入","","支出",""]
["项    目","决算数","项目（按功能分类）","决算数"]
["一、一般公共预算财政拨款",{"v":2709000.8,"d":"2,709,000.80"},"一、一般公共服务支出",{"v":2576317.48,"d":"2,576,317.48"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
["","","三、国防支出",{"v":0,"d":"0.00"}]
["","","四、公共安全支出",{"v":0,"d":"0.00"}]
["","","五、教育支出",{"v":0,"d":"0.00"}]
["","","六、科学技术支出",{"v":0,"d":"0.00"}]
["","","七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["","","八、社会保障和就业支出",{"v":1066.62,"d":"1,066.62"}]
["","","九、医疗卫生与计划生育支出",{"v":32282.7,"d":"32,282.70"}]
["","","十、节能环保支出",{"v":0,"d":"0.00"}]
["","","十一、城乡社区支出",{"v":0,"d":"0.00"}]
["","","十二、农林水支出",{"v":0,"d":"0.00"}]
["","","十三、交通运输支出",{"v":0,"d":"0.00"}]
["","","十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["","","十五、商业服务业等支出",{"v":0,"d":"0.00"}]
["","","十六、金融支出",{"v":0,"d":"0.00"}]
["","","十七、援助其他地区支出",{"v":0,"d":"0.00"}]
["","","十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["","","十九、住房保障支出",{"v":99334,"d":"99,334.00"}]
["","","二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
["","","二十一、其他支出",{"v":0,"d":"0.00"}]
["","","二十二、债务还本支出",{"v":0,"d":"0.00"}]
["","","二十三、债务付息支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":2709000.8,"d":"2,709,000.80"},"本年支出合计",{"v":2709000.8,"d":"2,709,000.80"}]
["年初财政拨款结转和结余",{"v":0,"d":"0.00"},"年末财政拨款结转和结余",{"v":0,"d":"0.00"}]
["一般公共预算财政拨款",{"v":0,"d":"0.00"},"",""]
["政府性基金预算财政拨款",{"v":0,"d":"0.00"},"",""]
["合计",{"v":2709000.8,"d":"2,709,000.80"},"合计",{"v":2709000.8,"d":"2,709,000.80"}]

{"sheet":"公开05表","index":4,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,6],[3,0,3,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款收入支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位",{"$nulls":5},"金额单位：万元"]
["支出功能分类科目编码","","","科目名称","合计","基本支出","项目支出"]
["类","款","项","合计",{"v":2709000.8,"d":"2,709,000.80"},{"v":2709000.8,"d":"2,709,000.80"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":2576317.48,"d":"2,576,317.48"},{"v":2576317.48,"d":"2,576,317.48"},{"v":0,"d":"0.00"}]
["20106","","","财政事务",{"v":2576317.48,"d":"2,576,317.48"},{"v":2576317.48,"d":"2,576,317.48"},{"v":0,"d":"0.00"}]
["2010601","","","  行政运行",{"v":761699.01,"d":"761,699.01"},{"v":761699.01,"d":"761,699.01"},{"v":0,"d":"0.00"}]
["2010650","","","  事业运行",{"v":677724.39,"d":"677,724.39"},{"v":677724.39,"d":"677,724.39"},{"v":0,"d":"0.00"}]
["2010699","","","  其他财政事务支出",{"v":1136894.08,"d":"1,136,894.08"},{"v":1136894.08,"d":"1,136,894.08"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"}]
["20803","","","财政对社会保险基金的补助",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"}]
["2080302","","","  财政对失业保险基金的补助",{"v":1066.62,"d":"1,066.62"},{"v":1066.62,"d":"1,066.62"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":32282.7,"d":"32,282.70"},{"v":32282.7,"d":"32,282.70"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":99334,"d":"99,334.00"},{"v":99334,"d":"99,334.00"},{"v":0,"d":"0.00"}]

{"sheet":"公开06表","index":5,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,4],[3,0,3,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[4,0,6,0],[4,1,6,1],[7,0,7,1],[8,0,8,1]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算批复表"]
[{"$nulls":4},"公开06表"]
["编制单位：",{"$nulls":3},"金额单位：万元"]
["项    目","","本年支出合计","人员经费","公用经费"]
["经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["","","","","小计"]
["","","","",""]
["栏    次","栏    次","1","2","3"]
["合    计","合    计",{"v":2709000.8,"d":"2,709,000.80"},{"v":1072792.99,"d":"1,072,792.99"},{"v":1636207.81,"d":"1,636,207.81"}]
["301","工资福利支出",{"v":809669.59,"d":"809,669.59"},{"v":809669.59,"d":"809,669.59"},{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":151348,"d":"151,348.00"},{"v":151348,"d":"151,348.00"},{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":345084.28,"d":"345,084.28"},{"v":345084.28,"d":"345,084.28"},{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":35105,"d":"35,105.00"},{"v":35105,"d":"35,105.00"},{"v":0,"d":"0.00"}]
["30104","  社会保障缴费",{"v":68380.1,"d":"68,380.10"},{"v":68380.1,"d":"68,380.10"},{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":209752.21,"d":"209,752.21"},{"v":209752.21,"d":"209,752.21"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":1399114.81,"d":"1,399,114.81"},{"v":0,"d":"0.00"},{"v":1399114.81,"d":"1,399,114.81"}]
["30201","  办公费",{"v":130966.22,"d":"130,966.22"},{"v":0,"d":"0.00"},{"v":130966.22,"d":"130,966.22"}]
["30202","  印刷费",{"v":6293,"d":"6,293.00"},{"v":0,"d":"0.00"},{"v":6293,"d":"6,293.00"}]
["30206","  电费",{"v":23076.3,"d":"23,076.30"},{"v":0,"d":"0.00"},{"v":23076.3,"d":"23,076.30"}]
["30207","  邮电费",{"v":49070,"d":"49,070.00"},{"v":0,"d":"0.00"},{"v":49070,"d":"49,070.00"}]
["30211","  差旅费",{"v":30457,"d":"30,457.00"},{"v":0,"d":"0.00"},{"v":30457,"d":"30,457.00"}]
["30213","  维修(护)费",{"v":35002,"d":"35,002.00"},{"v":0,"d":"0.00"},{"v":35002,"d":"35,002.00"}]
["30214","  租赁费",{"v":9600,"d":"9,600.00"},{"v":0,"d":"0.00"},{"v":9600,"d":"9,600.00"}]
["30215","  会议费",{"v":9870,"d":"9,870.00"},{"v":0,"d":"0.00"},{"v":9870,"d":"9,870.00"}]
["30216","  培训费",{"v":50497,"d":"50,497.00"},{"v":0,"d":"0.00"},{"v":50497,"d":"50,497.00"}]
["30217","  公务接待费",{"v":28543,"d":"28,543.00"},{"v":0,"d":"0.00"},{"v":28543,"d":"28,543.00"}]
["30218","  专用材料费",{"v":3850,"d":"3,850.00"},{"v":0,"d":"0.00"},{"v":3850,"d":"3,850.00"}]
["30226","  劳务费",{"v":705404.29,"d":"705,404.29"},{"v":0,"d":"0.00"},{"v":705404.29,"d":"705,404.29"}]
["30227","  委托业务费",{"v":48600,"d":"48,600.00"},{"v":0,"d":"0.00"},{"v":48600,"d":"48,600.00"}]
["30228","  工会经费",{"v":9600,"d":"9,600.00"},{"v":0,"d":"0.00"},{"v":9600,"d":"9,600.00"}]
["30229","  福利费",{"v":4500,"d":"4,500.00"},{"v":0,"d":"0.00"},{"v":4500,"d":"4,500.00"}]
["30239","  其他交通费用",{"v":2300,"d":"2,300.00"},{"v":0,"d":"0.00"},{"v":2300,"d":"2,300.00"}]
["30299","  其他商品和服务支出",{"v":251486,"d":"251,486.00"},{"v":0,"d":"0.00"},{"v":251486,"d":"251,486.00"}]
["303","对个人和家庭的补助",{"v":263123.4,"d":"263,123.40"},{"v":263123.4,"d":"263,123.40"},{"v":0,"d":"0.00"}]
["30307","  医疗费",{"v":64332.4,"d":"64,332.40"},{"v":64332.4,"d":"64,332.40"},{"v":0,"d":"0.00"}]
["30311","  住房公积金",{"v":197951,"d":"197,951.00"},{"v":197951,"d":"197,951.00"},{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助支出",{"v":840,"d":"840.00"},{"v":840,"d":"840.00"},{"v":0,"d":"0.00"}]
["310","其他资本性支出",{"v":237093,"d":"237,093.00"},{"v":0,"d":"0.00"},{"v":237093,"d":"237,093.00"}]
["31002","  办公设备购置",{"v":8673,"d":"8,673.00"},{"v":0,"d":"0.00"},{"v":8673,"d":"8,673.00"}]
["31003","  专用设备购置",{"v":203420,"d":"203,420.00"},{"v":0,"d":"0.00"},{"v":203420,"d":"203,420.00"}]
["31007","  信息网络及软件购置更新",{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"},{"v":25000,"d":"25,000.00"}]

{"sheet":"公开07表","index":6,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[0,0,0,9],[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[3,9,4,9],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,9]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开07表"]
["编制单位：",{"$nulls":8},"金额单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称（项目）","合计","合计","小计","基本支出  ","项目支出",""]
["类","款","项","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["本部门无政府性基金收入和支出，故本页无数据。"]

{"sheet":"公开08表","index":7,"n_rows":10,"n_cols":2,"rows_kept":10,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["“三公经费”一般公共预算财政拨款支出情况表"]
[null,"公开08表"]
["编制单位：","金额单位：万元"]
["项目","决算数"]
["合计",{"v":28543,"d":"28,543.00"}]
["因公出国（境）费",{"v":0,"d":"0.00"}]
["公务接待费",{"v":28543,"d":"28,543.00"}]
["公务用车购置及运行费",{"v":0,"d":"0.00"}]
["    其中：公务用车运行维护费",{"v":0,"d":"0.00"}]
["          公务用车购置 ",{"v":0,"d":"0.00"}]