{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["Z01 收入支出决算总表(公开01表)","Z03 收入决算表(公开02表)","Z04 支出决算表(公开03表)","Z01_1 财政拨款收入支出决算总表(公开04表)","Z07 一般公共预算财政拨款支出决算表(公开05表)","CA03 一般公共预算财政拨款基本支出决算批复表(公开06表)","CS05 财政拨款开支的“三公”经费决算情况表(公开08表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(公开01表)","index":0,"n_rows":35,"n_cols":4,"rows_kept":35,"merged":[[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":3},"财决01表"]
["编制单位：青阳县政协办公室",null,"2015年度","金额单位：元"]
["收入","","支出",""]
["项目","决算数","项目","决算数"]
["一、财政拨款收入",{"v":4433226.97,"d":"4,433,226.97"},"一、一般公共服务支出",{"v":2963578.07,"d":"2,963,578.07"}]
["二、上级补助收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
["三、事业收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"}]
["四、经营收入",{"v":0,"d":"0.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"}]
["六、其他收入",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"}]
["","","七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["","","八、社会保障和就业支出",{"v":1307933,"d":"1,307,933.00"}]
["","","九、医疗卫生与计划生育支出",{"v":39633.9,"d":"39,633.90"}]
["","","十、节能环保支出",{"v":0,"d":"0.00"}]
["","","十一、城乡社区支出",{"v":0,"d":"0.00"}]
["","","十二、农林水支出",{"v":0,"d":"0.00"}]
["","","十三、交通运输支出",{"v":0,"d":"0.00"}]
["","","十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["","","十五、商业服务业等支出",{"v":0,"d":"0.00"}]
["","","十六、金融支出",{"v":0,"d":"0.00"}]
["","","十七、援助其他地区支出",{"v":0,"d":"0.00"}]
["","","十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["","","十九、住房保障支出",{"v":122082,"d":"122,082.00"}]
["","","二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
["","","二十一、其他支出",{"v":0,"d":"0.00"}]
["","","二十二、债务还本支出",{"v":0,"d":"0.00"}]
["","","二十三、债务付息支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":4433226.97,"d":"4,433,226.97"},"本年支出合计",{"v":4433226.97,"d":"4,433,226.97"}]
[" 用事业基金弥补收支差额",{"v":0,"d":"0.00"},"结余分配",{"v":0,"d":"0.00"}]
["     年初结转和结余",{"v":5891.1,"d":"5,891.10"},"     年末结转和结余",{"v":5891.1,"d":"5,891.10"}]
["","","",""]
["总计",{"v":4439118.07,"d":"4,439,118.07"},"总计",{"v":4439118.07,"d":"4,439,118.07"}]
[]
[null,null,"— 1 —"]

{"sheet":"Z03 收入决算表(公开02表)","index":1,"n_rows":25,"n_cols":11,"rows_kept":25,"merged":[[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：青阳县政协办公室",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","合计",{"v":4433226.97,"d":"4,433,226.97"},{"v":4433226.97,"d":"4,433,226.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":2963578.07,"d":"2,963,578.07"},{"v":2963578.07,"d":"2,963,578.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20102","","","政协事务",{"v":2765478.07,"d":"2,765,478.07"},{"v":2765478.07,"d":"2,765,478.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010201","","","  行政运行",{"v":2506658.07,"d":"2,506,658.07"},{"v":2506658.07,"d":"2,506,658.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010204","","","  政协会议",{"v":258820,"d":"258,820.00"},{"v":258820,"d":"258,820.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20113","","","商贸事务",{"v":198100,"d":"198,100.00"},{"v":198100,"d":"198,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011308","","","  招商引资",{"v":198100,"d":"198,100.00"},{"v":198100,"d":"198,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":1307933,"d":"1,307,933.00"},{"v":1307933,"d":"1,307,933.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":1302245,"d":"1,302,245.00"},{"v":1302245,"d":"1,302,245.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1302245,"d":"1,302,245.00"},{"v":1302245,"d":"1,302,245.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":5688,"d":"5,688.00"},{"v":5688,"d":"5,688.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":5688,"d":"5,688.00"},{"v":5688,"d":"5,688.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"—3.%d —"]

{"sheet":"Z04 支出决算表(公开03表)","index":2,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：青阳县政协办公室",{"$nulls":4},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["类","款","项","合计",{"v":4433226.97,"d":"4,433,226.97"},{"v":4433226.97,"d":"4,433,226.97"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":2963578.07,"d":"2,963,578.07"},{"v":2963578.07,"d":"2,963,578.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20102","","","政协事务",{"v":2765478.07,"d":"2,765,478.07"},{"v":2765478.07,"d":"2,765,478.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010201","","","  行政运行",{"v":2506658.07,"d":"2,506,658.07"},{"v":2506658.07,"d":"2,506,658.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010204","","","  政协会议",{"v":258820,"d":"258,820.00"},{"v":258820,"d":"258,820.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20113","","","商贸事务",{"v":198100,"d":"198,100.00"},{"v":198100,"d":"198,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011308","","","  招商引资",{"v":198100,"d":"198,100.00"},{"v":198100,"d":"198,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":1307933,"d":"1,307,933.00"},{"v":1307933,"d":"1,307,933.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":1302245,"d":"1,302,245.00"},{"v":1302245,"d":"1,302,245.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1302245,"d":"1,302,245.00"},{"v":1302245,"d":"1,302,245.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":5688,"d":"5,688.00"},{"v":5688,"d":"5,688.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":5688,"d":"5,688.00"},{"v":5688,"d":"5,688.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"Z01_1 财政拨款收入支出决算总表(公开04表)","index":3,"n_rows":35,"n_cols":4,"rows_kept":35,"merged":[[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[null,"财政拨款收入支出决算总表"]
[{"$nulls":3},"公开04表"]
["编制单位：青阳县政协办公室","2015年度",null,"金额单位：元"]
["收入","","支出",""]
["项    目","决算数","项目（按功能分类）","决算数"]
["一、一般公共预算财政拨款",{"v":4433226.97,"d":"4,433,226.97"},"一、一般公共服务支出",{"v":2963578.07,"d":"2,963,578.07"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
["","","三、国防支出",{"v":0,"d":"0.00"}]
["","","四、公共安全支出",{"v":0,"d":"0.00"}]
["","","五、教育支出",{"v":0,"d":"0.00"}]
["","","六、科学技术支出",{"v":0,"d":"0.00"}]
["","","七、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["","","八、社会保障和就业支出",{"v":1307933,"d":"1,307,933.00"}]
["","","九、医疗卫生与计划生育支出",{"v":39633.9,"d":"39,633.90"}]
["","","十、节能环保支出",{"v":0,"d":"0.00"}]
["","","十一、城乡社区支出",{"v":0,"d":"0.00"}]
["","","十二、农林水支出",{"v":0,"d":"0.00"}]
["","","十三、交通运输支出",{"v":0,"d":"0.00"}]
["","","十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["","","十五、商业服务业等支出",{"v":0,"d":"0.00"}]
["","","十六、金融支出",{"v":0,"d":"0.00"}]
["","","十七、援助其他地区支出",{"v":0,"d":"0.00"}]
["","","十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["","","十九、住房保障支出",{"v":122082,"d":"122,082.00"}]
["","","二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
["","","二十一、其他支出",{"v":0,"d":"0.00"}]
["","","二十二、债务还本支出",{"v":0,"d":"0.00"}]
["","","二十三、债务付息支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":4433226.97,"d":"4,433,226.97"},"本年支出合计",{"v":4433226.97,"d":"4,433,226.97"}]
["年初财政拨款结转和结余",{"v":5891.1,"d":"5,891.10"},"年末财政拨款结转和结余",{"v":5891.1,"d":"5,891.10"}]
["一般公共预算财政拨款",{"v":5891.1,"d":"5,891.10"},"",""]
["政府性基金预算财政拨款",{"v":0,"d":"0.00"},"",""]
["合计",{"v":4439118.07,"d":"4,439,118.07"},"合计",{"v":4439118.07,"d":"4,439,118.07"}]
[]
[null,"— %d —"]

{"sheet":"Z07 一般公共预算财政拨款支出决算表(公开05表)","index":4,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[3,0,3,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"公共预算财政拨款收入支出决算表"]
[{"$nulls":6},"财决07表"]
["编制单位：青阳县政协办公室",{"$nulls":3},"2015年度",null,"金额单位：元"]
["支出功能分类科目编码","","","科目名称","合计","基本支出","项目支出"]
["类","款","项","合计",{"v":4433226.97,"d":"4,433,226.97"},{"v":4433226.97,"d":"4,433,226.97"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":2963578.07,"d":"2,963,578.07"},{"v":2963578.07,"d":"2,963,578.07"},{"v":0,"d":"0.00"}]
["20102","","","政协事务",{"v":2765478.07,"d":"2,765,478.07"},{"v":2765478.07,"d":"2,765,478.07"},{"v":0,"d":"0.00"}]
["2010201","","","  行政运行",{"v":2506658.07,"d":"2,506,658.07"},{"v":2506658.07,"d":"2,506,658.07"},{"v":0,"d":"0.00"}]
["2010204","","","  政协会议",{"v":258820,"d":"258,820.00"},{"v":258820,"d":"258,820.00"},{"v":0,"d":"0.00"}]
["20113","","","商贸事务",{"v":198100,"d":"198,100.00"},{"v":198100,"d":"198,100.00"},{"v":0,"d":"0.00"}]
["2011308","","","  招商引资",{"v":198100,"d":"198,100.00"},{"v":198100,"d":"198,100.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":1307933,"d":"1,307,933.00"},{"v":1307933,"d":"1,307,933.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":1302245,"d":"1,302,245.00"},{"v":1302245,"d":"1,302,245.00"},{"v":0,"d":"0.00"}]
["2080501","","","  归口管理的行政单位离退休",{"v":1302245,"d":"1,302,245.00"},{"v":1302245,"d":"1,302,245.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":5688,"d":"5,688.00"},{"v":5688,"d":"5,688.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":5688,"d":"5,688.00"},{"v":5688,"d":"5,688.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"}]
["2100501","","","  行政单位医疗",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"— 11.%d —"]

{"sheet":"CA03 一般公共预算财政拨款基本支出决算批复表(公开06表)","index":5,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[3,0,3,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[4,0,6,0],[4,1,6,1],[7,0,7,1],[8,0,8,1],[36,0,36,4],[37,0,37,4],[38,0,38,4]],"flags":["formulas_cached_only"]}
[null,null,"一般公共预算财政拨款基本支出决算批复表"]
[{"$nulls":4},"公开06表"]
["部门：青阳县政协办公室",null,"2015年度",null,"金额单位：元"]
["项    目","","本年支出合计","人员经费","公用经费"]
["经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["","","","","小计"]
["","","","",""]
["栏    次","栏    次","1","2","3"]
["合    计","合    计",{"v":4433226.97,"d":"4,433,226.97"},{"v":2925121.22,"d":"2,925,121.22"},{"v":1508105.75,"d":"1,508,105.75"}]
["301","工资福利支出",{"v":1455472.32,"d":"1,455,472.32"},{"v":1455472.32,"d":"1,455,472.32"},{"v":0,"d":"0.00"}]
["30101","  基本工资",{"v":547817,"d":"547,817.00"},{"v":547817,"d":"547,817.00"},{"v":0,"d":"0.00"}]
["30102","  津贴补贴",{"v":340011,"d":"340,011.00"},{"v":340011,"d":"340,011.00"},{"v":0,"d":"0.00"}]
["30103","  奖金",{"v":272554,"d":"272,554.00"},{"v":272554,"d":"272,554.00"},{"v":0,"d":"0.00"}]
["30104","  社会保障缴费",{"v":84165.32,"d":"84,165.32"},{"v":84165.32,"d":"84,165.32"},{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":210925,"d":"210,925.00"},{"v":210925,"d":"210,925.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":1508105.75,"d":"1,508,105.75"},{"v":0,"d":"0.00"},{"v":1508105.75,"d":"1,508,105.75"}]
["30201","  办公费",{"v":682347.52,"d":"682,347.52"},{"v":0,"d":"0.00"},{"v":682347.52,"d":"682,347.52"}]
["30202","  印刷费",{"v":11952,"d":"11,952.00"},{"v":0,"d":"0.00"},{"v":11952,"d":"11,952.00"}]
["30204","  手续费",{"v":43730,"d":"43,730.00"},{"v":0,"d":"0.00"},{"v":43730,"d":"43,730.00"}]
["30205","  水费",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"}]
["30206","  电费",{"v":14722,"d":"14,722.00"},{"v":0,"d":"0.00"},{"v":14722,"d":"14,722.00"}]
["30207","  邮电费",{"v":69497,"d":"69,497.00"},{"v":0,"d":"0.00"},{"v":69497,"d":"69,497.00"}]
["30211","  差旅费",{"v":70028.1,"d":"70,028.10"},{"v":0,"d":"0.00"},{"v":70028.1,"d":"70,028.10"}]
["30213","  维修(护)费",{"v":2642,"d":"2,642.00"},{"v":0,"d":"0.00"},{"v":2642,"d":"2,642.00"}]
["30215","  会议费",{"v":258820,"d":"258,820.00"},{"v":0,"d":"0.00"},{"v":258820,"d":"258,820.00"}]
["30216","  培训费",{"v":17650,"d":"17,650.00"},{"v":0,"d":"0.00"},{"v":17650,"d":"17,650.00"}]
["30217","  公务接待费",{"v":224877,"d":"224,877.00"},{"v":0,"d":"0.00"},{"v":224877,"d":"224,877.00"}]
["30228","  工会经费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["30231","  公务用车运行维护费",{"v":53894.63,"d":"53,894.63"},{"v":0,"d":"0.00"},{"v":53894.63,"d":"53,894.63"}]
["30239","  其他交通费用",{"v":27445.5,"d":"27,445.50"},{"v":0,"d":"0.00"},{"v":27445.5,"d":"27,445.50"}]
["303","对个人和家庭的补助",{"v":1469648.9,"d":"1,469,648.90"},{"v":1469648.9,"d":"1,469,648.90"},{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":78490.2,"d":"78,490.20"},{"v":78490.2,"d":"78,490.20"},{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":1223754.8,"d":"1,223,754.80"},{"v":1223754.8,"d":"1,223,754.80"},{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":5688,"d":"5,688.00"},{"v":5688,"d":"5,688.00"},{"v":0,"d":"0.00"}]
["30307","  医疗费",{"v":39633.9,"d":"39,633.90"},{"v":39633.9,"d":"39,633.90"},{"v":0,"d":"0.00"}]
["30311","  住房公积金",{"v":122082,"d":"122,082.00"},{"v":122082,"d":"122,082.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","","","",""]
["    2.本表批复到款级科目。","","","",""]
["    3.本表以“万元”为金额单位（保留两位小数）。","","","",""]
[]
[null,null,"— 6.%d —"]

{"sheet":"CS05 财政拨款开支的“三公”经费决算情况表(公开08表)","index":6,"n_rows":12,"n_cols":2,"rows_kept":12,"flags":["formulas_cached_only"]}
["“三公经费”公共预算财政拨款支出情况表"]
[null,"财决库补02表"]
["编制单位：青阳县政协办公室","金额单位：元"]
["项目","决算数"]
["合计",{"v":278771.63,"d":"278,771.63"}]
["因公出国（境）费",{"v":0,"d":"0.00"}]
["公务接待费",{"v":224877,"d":"224,877.00"}]
["公务用车购置及运行费",{"v":53894.63,"d":"53,894.63"}]
["    其中：公务用车运行维护费",{"v":53894.63,"d":"53,894.63"}]
["          公务用车购置 ",{"v":0,"d":"0.00"}]
[]
["— 42.%d —"]