{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":20,"n_cols":9,"rows_kept":20,"merged":[[1,0,1,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,4,7],[3,8,4,8]],"flags":["formulas_cached_only"]}
["附表二、"]
["公共财政收入预算表"]
[{"$nulls":8},"单位：万元"]
["科目编码","科目名称","合计","一般预算拨款收入",null,null,"纳入专户管理的政府非税收入","其他收入","上年结余"]
[{"$nulls":3},"小计","财政拨款收入","纳入金库管理政府非税收入"]
["合计",null,{"v":826129.34,"d":"826,129.34"},{"v":826129.34,"d":"826,129.34"},{"v":826129.34,"d":"826,129.34"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","一般公共服务支出",{"v":680233.84,"d":"680,233.84"},{"v":680233.84,"d":"680,233.84"},{"v":680233.84,"d":"680,233.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  20136","  其他共产党事务支出",{"v":680233.84,"d":"680,233.84"},{"v":680233.84,"d":"680,233.84"},{"v":680233.84,"d":"680,233.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2013601","    行政运行（其他共产党事务支出）",{"v":680233.84,"d":"680,233.84"},{"v":680233.84,"d":"680,233.84"},{"v":680233.84,"d":"680,233.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",{"v":77830.3,"d":"77,830.30"},{"v":77830.3,"d":"77,830.30"},{"v":77830.3,"d":"77,830.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  20805","  行政事业单位离退休",{"v":76358.62,"d":"76,358.62"},{"v":76358.62,"d":"76,358.62"},{"v":76358.62,"d":"76,358.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2080505","    机关事业单位基本养老保险缴费支出",{"v":76358.62,"d":"76,358.62"},{"v":76358.62,"d":"76,358.62"},{"v":76358.62,"d":"76,358.62"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  20827","  财政对其他社会保险基金的补助",{"v":1471.68,"d":"1,471.68"},{"v":1471.68,"d":"1,471.68"},{"v":1471.68,"d":"1,471.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2082703","    财政对生育保险基金的补助",{"v":1471.68,"d":"1,471.68"},{"v":1471.68,"d":"1,471.68"},{"v":1471.68,"d":"1,471.68"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","卫生健康支出",{"v":23914.8,"d":"23,914.80"},{"v":23914.8,"d":"23,914.80"},{"v":23914.8,"d":"23,914.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  21011","  行政事业单位医疗",{"v":23914.8,"d":"23,914.80"},{"v":23914.8,"d":"23,914.80"},{"v":23914.8,"d":"23,914.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2101101","    行政单位医疗",{"v":23914.8,"d":"23,914.80"},{"v":23914.8,"d":"23,914.80"},{"v":23914.8,"d":"23,914.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":44150.4,"d":"44,150.40"},{"v":44150.4,"d":"44,150.40"},{"v":44150.4,"d":"44,150.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  22102","  住房改革支出",{"v":44150.4,"d":"44,150.40"},{"v":44150.4,"d":"44,150.40"},{"v":44150.4,"d":"44,150.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    2210201","    住房公积金",{"v":44150.4,"d":"44,150.40"},{"v":44150.4,"d":"44,150.40"},{"v":44150.4,"d":"44,150.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}