{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["附表三、"]
["公共财政支出预算表"]
[]
["科目编码","科目名称","合计","基本支出","项目支出","备注"]
["合计",null,{"v":826129.3400000002,"d":"826129.34"},636129.34,{"v":190000,"d":"190000.00"}]
["201","一般公共服务支出",680233.84,490233.84,{"v":190000,"d":"190000.00"}]
["  20136","  其他共产党事务支出",680233.84,490233.84,{"v":190000,"d":"190000.00"}]
["    2013601","    行政运行（其他共产党事务支出）",680233.84,490233.84,{"v":190000,"d":"190000.00"}]
["208","社会保障和就业支出",{"v":77830.3,"d":"77830.30"},{"v":77830.3,"d":"77830.30"},{"v":0,"d":"0.00"}]
["  20805","  行政事业单位离退休",76358.62,76358.62,{"v":0,"d":"0.00"}]
["    2080505","    机关事业单位基本养老保险缴费支出",76358.62,76358.62,{"v":0,"d":"0.00"}]
["  20827","  财政对其他社会保险基金的补助",1471.68,1471.68,{"v":0,"d":"0.00"}]
["    2082703","    财政对生育保险基金的补助",1471.68,1471.68,{"v":0,"d":"0.00"}]
["210","卫生健康支出",{"v":23914.8,"d":"23914.80"},{"v":23914.8,"d":"23914.80"},{"v":0,"d":"0.00"}]
["  21011","  行政事业单位医疗",{"v":23914.8,"d":"23914.80"},{"v":23914.8,"d":"23914.80"},{"v":0,"d":"0.00"}]
["    2101101","    行政单位医疗",{"v":23914.8,"d":"23914.80"},{"v":23914.8,"d":"23914.80"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":44150.4,"d":"44150.40"},{"v":44150.4,"d":"44150.40"},{"v":0,"d":"0.00"}]
["  22102","  住房改革支出",{"v":44150.4,"d":"44150.40"},{"v":44150.4,"d":"44150.40"},{"v":0,"d":"0.00"}]
["    2210201","    住房公积金",{"v":44150.4,"d":"44150.40"},{"v":44150.4,"d":"44150.40"},{"v":0,"d":"0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}